Swathmore Clothing Corporation grants its customers 30 days’ credit. The company uses the allowance method for its uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 2% times the amount of credit sales for the month. At the fiscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible accounts is adjusted accordingly.
|
At the end of 2015, accounts receivable were $606,000 and the allowance account had a credit balance of $70,000. Accounts receivable activity for 2016 was as follows:
|
Beginning balance | $ | 606,000 | |
Credit sales | 2,780,000 | ||
Collections | (2,643,000) | ||
Write-offs | (55,000) | ||
Ending balance | $ | 688,000 | |
The company’s controller prepared the following aging summary of year-end accounts receivable: |
Summary | ||||
Age Group | Amount | Percent Uncollectible | ||
0–60 days | $ | 450,000 | 3 | % |
61–90 days | 74,000 | 13 | ||
91–120 days | 65,000 | 24 | ||
Over 120 days | 99,000 | 39 | ||
Total | $ | 688,000 | ||
Required:
|
1. |
Prepare a summary journal entry to record the monthly bad debt accrual and the write-offs during the year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
|
Explanation
1.
Bad debt expense (2% × $2,780,000) = $55,600
|
2.
Year-end required allowance for uncollectible accounts:
|
Summary | ||||||||
Age Group | Amount | Percent Uncollectible | Estimated Allowance | |||||
0—60 days | $ | 450,000 | 3% | $ | 13,500 | |||
61—90 days | 74,000 | 13% | 9,620 | |||||
91—120 days | 65,000 | 24% | 15,600 | |||||
Over 120 days | 99,000 | 39% | 38,610 | |||||
Totals | $ | 688,000 | $ | 77,330 | ||||
Allowance for uncollectible accounts: | |||
Beginning balance | $ | 70,000 | |
Add: Monthly bad debt accruals | 55,600 | ||
Deduct: Write-offs | (55,000) | ||
Balance before year-end adjustment | 70,600 | ||
Required allowance (determined above) | 77,330 | ||
Required year-end increase in allowance | $ | 6,730 | |
3-1.
Bad debt expense for 2016: | |||
Monthly accruals | $ | 55,600 | |
Year-end adjustment | 6,730 | ||
Total | $ | 62,330 | |
3-2.
Accounts receivable, net of $77,330 allowance for uncollectible accounts = $610,670 |
Thank you!
Thanks your explanations really helped me understand better.
ReplyDelete