On January 1, 2019, Evers Company purchased the following two machines for use in its production process.
Machine A:
The cash price of this machine was $48,000. Related expenditures included: sales tax $1,700, shipping costs $150, insurance during shipping $80, installation and testing costs $70, and $100 of oil and lubricants to be used with the machinery during its first year of operations. Evers estimates that the useful life of the machine is 5 years with a $5,000 salvage value remaining at the end of that time period. Assume that the straight-line method of depreciation is used.
Machine B:
The recorded cost of this machine was $180,000. Evers estimates that the useful life of the machine is 4 years with a $10,000 salvage value remaining at the end of that time period.
Prepare the following for Machine A.
1. The journal entry to record its purchase on January 1, 2019.
2. The journal entry to record annual depreciation at December 31, 2019.
Explanation
(1) Purchase price $ 48,000
Sales tax 1,700
Shipping costs 150
Insurance during shipping 80
Installation and testing 70
Total cost of machine $ 50,000
(2) Recorded cost $ 50,000
Less: Salvage value 5,000
Depreciable cost $ 45,000
Years of useful life ÷ 5
Annual depreciation $ 9,000
Calculate the amount of depreciation expense that Evers should record for Machine B each year of its useful life under the following assumptions.
(1) Evers uses the straight-line method of depreciation.
(2) Evers uses the declining-balance method. The rate used is twice the straight-line rate.
(3) Evers uses the units-of-activity method and estimates that the useful life of the machine is 125,000 units. Actual usage is as follows: 2019, 45,000 units; 2020, 35,000 units; 2021, 25,000 units; 2022, 20,000 units.
Explanation
(1) Straight-line Method | |||||
Recorded cost | 180,000 | ||||
Less: Salvage value | 10,000 | ||||
Depreciable cost | $170,000 | ||||
Years of useful life | ÷ 4 | ||||
Annual depreciation | $ 42,500 |
(2) Declining-Balance Method | ||||||||||||
Book Value at
Beginning of Year |
DDB
Rate |
Annual Depreciation
Expense |
Accumulated
Depreciation | |||||||||
$180,000 | 50% | * | $90,000 | $ 90,000 | ||||||||
90,000 | 50% | 45,000 | 135,000 | |||||||||
45,000 | 50% | 22,500 | 157,500 | |||||||||
22,500 | 50% | 12,500 | ** | 170,000 |
*100% ÷ 4-year useful life = 25% × 2 = 50%.
**$170,000 – $157,500.
(3) Units-of-Activity Method | |||||
Depreciation cost per unit = ($180,000 – $10,000) / 125,000 units = $1.36 per unit. | |||||
Year
|
Annual Depreciation Expense
| ||||
2019 | $1.36 × 45,000 | = | $61,200 | ||
2020 | 1.36 × 35,000 | = | 47,600 | ||
2021 | 1.36 × 25,000 | = | 34,000 | ||
2022 | 1.36 × 20,000 | = | 27,200 |
Thank you!
No comments:
Post a Comment