Swathmore Clothing Corporation grants its customers 30 days’ credit. The company uses the allowance method for its uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 2% times the amount of credit sales for the month. At the fiscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible accounts is adjusted accordingly.
|
At the end of 2015, accounts receivable were $606,000 and the allowance account had a credit balance of $70,000. Accounts receivable activity for 2016 was as follows:
|
| Beginning balance | $ | 606,000 | |
| Credit sales | 2,780,000 | ||
| Collections | (2,643,000) | ||
| Write-offs | (55,000) | ||
| Ending balance | $ | 688,000 | |
| The company’s controller prepared the following aging summary of year-end accounts receivable: |
| Summary | ||||
| Age Group | Amount | Percent Uncollectible | ||
| 0–60 days | $ | 450,000 | 3 | % |
| 61–90 days | 74,000 | 13 | ||
| 91–120 days | 65,000 | 24 | ||
| Over 120 days | 99,000 | 39 | ||
| Total | $ | 688,000 | ||
Required:
|
| 1. |
Prepare a summary journal entry to record the monthly bad debt accrual and the write-offs during the year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
|
Explanation
1.
Bad debt expense (2% × $2,780,000) = $55,600
|
2.
Year-end required allowance for uncollectible accounts:
|
| Summary | ||||||||
| Age Group | Amount | Percent Uncollectible | Estimated Allowance | |||||
| 0—60 days | $ | 450,000 | 3% | $ | 13,500 | |||
| 61—90 days | 74,000 | 13% | 9,620 | |||||
| 91—120 days | 65,000 | 24% | 15,600 | |||||
| Over 120 days | 99,000 | 39% | 38,610 | |||||
| Totals | $ | 688,000 | $ | 77,330 | ||||
| Allowance for uncollectible accounts: | |||
| Beginning balance | $ | 70,000 | |
| Add: Monthly bad debt accruals | 55,600 | ||
| Deduct: Write-offs | (55,000) | ||
| Balance before year-end adjustment | 70,600 | ||
| Required allowance (determined above) | 77,330 | ||
| Required year-end increase in allowance | $ | 6,730 | |
3-1.
| Bad debt expense for 2016: | |||
| Monthly accruals | $ | 55,600 | |
| Year-end adjustment | 6,730 | ||
| Total | $ | 62,330 | |
3-2.
| Accounts receivable, net of $77,330 allowance for uncollectible accounts = $610,670 |
Thank you!
Thanks your explanations really helped me understand better.
ReplyDelete