Adsterra.com

Friday 3 November 2017

Swathmore Clothing Corporation grants its customers 30 days’ credit. The company uses the allowance method for its uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 2% times the amount of credit sales for the month. At the fiscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible accounts is adjusted accordingly.

Swathmore Clothing Corporation grants its customers 30 days’ credit. The company uses the allowance method for its uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 2% times the amount of credit sales for the month. At the fiscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible accounts is adjusted accordingly.

     At the end of 2015, accounts receivable were $606,000 and the allowance account had a credit balance of $70,000. Accounts receivable activity for 2016 was as follows:

   
  Beginning balance$606,000   
     Credit sales 2,780,000   
     Collections (2,643,000)  
     Write-offs (55,000)  
 

  Ending balance$688,000   
 





The company’s controller prepared the following aging summary of year-end accounts receivable:

  Summary
  
  Age Group AmountPercent Uncollectible  
  0–60 days$450,000 3%
  61–90 days 74,000 13 
  91–120 days 65,000 24 
  Over 120 days 99,000 39 
 

  
     Total$688,000   
 



  


Required:
1.
Prepare a summary journal entry to record the monthly bad debt accrual and the write-offs during the year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
save image

save image
1.
Bad debt expense (2% × $2,780,000) = $55,600

2.
Year-end required allowance for uncollectible accounts:

 
   Summary    
  Age Group Amount Percent
Uncollectible
 Estimated
Allowance
 
  0—60 days$450,000  3%    $13,500    
  61—90 days 74,000  13%     9,620    
  91—120 days 65,000  24%     15,600    
  Over 120 days 99,000  39%     38,610    
 

   

 
     Totals$688,000    $77,330    
 



   



 


   
  Allowance for uncollectible accounts:   
  Beginning balance$70,000   
  Add: Monthly bad debt accruals 55,600   
  Deduct: Write-offs (55,000)  
 

  Balance before year-end adjustment 70,600   
  Required allowance (determined above) 77,330   
 

  Required year-end increase in allowance$6,730   
 





3-1.
   
  Bad debt expense for 2016:  
  Monthly accruals$55,600  
  Year-end adjustment 6,730  
 

      Total$62,330  
 





3-2.
Accounts receivable, net of $77,330 allowance for uncollectible accounts = $610,670

Thank you!

1 comment:

  1. Thanks your explanations really helped me understand better.

    ReplyDelete